miércoles, 20 de abril de 2016





BUTIQUE FASHION ,S.A DE C.V.


CATALOGO DE CUENTAS

01 DE ENERO AL 31 DE DICIEMBRE DE 2015

1000
100


ACTIVO


1000
100
10

ACTIVO CIRCULANTE


1000
100
10
01
CAJA
$
6,746,734.00
 $    6,746,734.00
1000
100
10
001
FONDO FIJO DE CAJA
 $                  5,746,234.00

1000
100
10
002
CAJA GRANDE
 $                   1,000,500.00

1000
100
10
003
CARLOS MONDRAGON
 $                         10,500.00

1000
100
10
004
SEBASTIAN ALVARES
 $                       990,000.00

1000
100
10
02
BANCOS
 $                       164,500.00
 $        164,500.00
1000
100
20
01
BANAMEX
 $                         45,600.00

1000
100
20
001
125678956
 $                         45,600.00

1000
100
20
02
BANCOMER
 $                       100,000.00

1000
100
20
001
128945673
 $                       100,000.00

1000
100
20
03
SANTANDER
 $                         18,900.00

1000
100
20
001
142367589
 $                         18,900.00

1000
100
30
01
CLIENTES
 $                   1,681,467.00
 $    1,681,467.00
1000
100
30
001
RAFAEL MENDOSA
 $                       456,789.00

1000
100
30
002
EFRAIN TOLEDO
 $                         76,789.00

1000
100
30
003
ALEX GARCIA
 $                         45,367.00

1000
100
30
004
GERONIMO AMIONE
 $                       878,965.00

1000
100
30
005
LUCAS MARTINEZ
 $                           4,565.00

1000
100
30
006
ALONSO PEREZ
 $                         43,245.00

1000
100
30
007
FERANDO ROCHA
 $                         56,789.00

1000
100
30
008
ELENA LOPEZ
 $                         57,689.00

1000
100
30
009
YESSICA TEVEZ
 $                         45,342.00

1000
100
30
010
ALICIA ROMERO
 $                           1,234.00

1000
100
30
011
JOSE CHAMU
 $                           3,425.00

1000
100
30
012
JOAQUIN GONZALES
 $                           1,234.00

1000
100
30
013
GREGORIO SANTOS
 $                           4,567.00

1000
100
30
014
YARELI ARELLANO
 $                           5,467.00

1000
100
40
01
DOCUMENTOS POR COBRAR
 $                       415,111.00
 $        415,111.00
1000
100
40
001
EVA ESCOBAR
 $                       345,677.00

1000
100
40
002
SONIA GARCIA
 $                           3,456.00

1000
100
40
003
MINERVA MODRAGON
 $                         45,678.00

1000
100
40
004
SAUL JUAREZ
 $                         20,300.00

1000
100
50
01
DEUDORES DIVERSOS
 $                           6,789.00
 $            6,789.00
1000
100
50
001
MARTIN DOMINGUEZ
 $                           6,789.00

1000
100
60
01
ALMACEN
 $                   2,015,851.00
 $    2,015,851.00
1000
100
60
001
CAMISAS
 $                         32,220.00

1000
100
60
0001
CHICA
 $                           6,756.00

1000
100
60
0002
MEDIANA
 $                           7,650.00

1000
100
60
0003
GRANDE
 $                           8,907.00

1000
100
60
0004
EXTRA GRANDE
 $                           8,907.00

1000
100
60
002
BLUSAS
 $                         25,229.00

1000
100
60
0001
CHICA
 $                           8,730.00

1000
100
60
0002
MEDIANA
 $                         10,000.00

1000
100
60
0003
GRANDE
 $                           5,499.00

1000
100
60
0004
EXTRA GRANDE
 $                           1,000.00

1000
100
60
003
VESTIDOS
 $                         40,333.00

1000
100
60
0001
CHICO
 $                           1,253.00

1000
100
60
0002
MEDIANO
 $                         10,080.00

1000
100
60
0003
GRANDE
 $                         20,000.00

1000
100
60
0004
EXTRA GRANDE
 $                           9,000.00

1000
100
60
004

 $                         58,511.00

1000
100
60
0005
DAMA
 $                         29,319.00

1000
100
60
00001
CHICO
 $                           5,089.00

1000
100
60
00002
MEDIANO
 $                         19,000.00

1000
100
60
00003
GRANDE
 $                           2,000.00

1000
100
60
00004
EXTRA GRANDE
 $                           3,230.00

1000
100
60
00006
CABALLERO
 $                         29,192.00

1000
100
60
00001
CHICO
 $                           9,870.00

1000
100
60
00002
MEDIANO
 $                           5,670.00

1000
100
60
00003
GRANDE
 $                           4,567.00

1000
100
60
00004
EXTRA GRANDE
 $                           9,085.00

1000
100
60
005
SHORTS
 $                         79,399.00

1000
100
60
0001
DAMA
 $                         30,000.00

1000
100
60
0002
CABALLERO
 $                         40,000.00

1000
100
60
0003
NIÑO
 $                           4,500.00

1000
100
60
0004
NIÑA
 $                           4,899.00

1000
100
60
006
CHAMARRAS
 $                       180,741.00

1000
100
60
0001
CHICAS
 $                           4,567.00

1000
100
60
0002
MEDIANA
 $                           9,876.00

1000
100
60
0003
GRANDE
 $                         98,453.00

1000
100
60
0004
EXTRA GRANDE
 $                         67,845.00

1000
100
60
007
PLAYERAS
 $                       121,384.00

1000
100
60
0001
CHICA
 $                         40,034.00

1000
100
60
0002
MEDIANA
 $                         23,400.00

1000
100
60
0003
GRANDE
 $                         34,500.00

1000
100
60
0004
EXTRA GRANDE
 $                         23,450.00

1000
100
60
008
FALDA
 $                       240,081.00

1000
100
60
0001
MINIFALDA
 $                         76,890.00

1000
100
60
0002
MEDIANA
 $                         67,547.00

1000
100
60
0003
GRANDE
 $                         89,970.00

1000
100
60
0004
EXTRA GRANDE
 $                           5,674.00

1000
100
60
009
CORBATAS
 $                         12,467.00

1000
100
60
0001
LARGA
 $                           5,678.00

1000
100
60
0002
CORTA
 $                           6,789.00

1000
100
60
010
CALCEETINES
 $                       188,305.00

1000
100
60
0001
TINES
 $                         54,673.00

1000
100
60
0002
CALCETAS
 $                         87,054.00

1000
100
60
0003
MEDIAS
 $                         46,578.00


TOTAL ACTIVO CIRCULANTE


1000
200


ACTIVO NO CIRCULANTE


1000
200
10
02
TERRENOS
 $                 12,666,977.00
 $  12,666,977.00
1000
200
20
02
EDIFICIOS
 $                       898,544.00
 $        898,544.00
1000
200
20
03
DEPRECIACION DE EDIFICIOS
-$                        44,927.20
-$         44,927.20
1000
200
30
001
EQUIPO DE TRANSPORTE
 $                   3,957,218.35
 $    3,957,218.35
1000
200
30
002
DEPRECIACION DE EQUI. DE TRANS
-$                      989,304.59
-$       989,304.59
1000
200
30
001
NISSAN CENTRA
 $                   1,345,672.00

1000
200
30
001
CAMION FORD
 $                       535,678.00

1000
200
30
001
CAMION FORD
 $                       789,654.00

1000
200
30
001
 CAMIONETA CHEVROLET
 $                       388,338.35

1000
200
30
001
TRAILER VHG
 $                       897,876.00

1000
200
40
001
MOBILIARIO Y EQUIPO
 $                       127,382.00
 $        127,382.00
1000
200
40
002
DEPPRECIACION DE MOV. Y EQUIPO
-$                        12,738.20
-$         12,738.20
1000
200
40
02
VITRINAS
 $                         65,784.00

1000
200
40
02
MOSTRADORES
 $                         54,675.00

1000
200
40
02
MESAS
 $                           3,467.00

1000
200
40
02
SILLAS
 $                           3,456.00

1000
200
50
001
GASTOS DE INSTALACION
 $                         19,999.00
 $          19,999.00
1000
200
50
002
AMOR. ACUM DE GASTOS DE INS.
-$                              999.95
-$               999.95
1000
200
50
02
INTERNET
 $                           8,999.00

1000
200
50
001
CAMARAS DE SEGURIDAD
 $                         10,500.00

1000
200
50
02
LUZ
 $                               500.00

1000
200
60
001
PROPAGANDA Y PUBLICIDAD
 $                         14,375.00
 $          14,375.00
1000
200
60
02
CATALOGOS
 $                               786.00

1000
200
60
02
ANUNCIOS
 $                           5,789.00

1000
200
60
02
COMERCIALES
 $                           7,800.00

1000
200
70
02
SEGUROS
 $                           7,896.00

TOTAL ACTIVO NO CIRCULANTE


TOTAL ACTIVO

 $  27,666,977.41
2000



PASIVO


2000
100


PASIVO CORTO PLAZO


2000
100
10

PROVEEDORES
 $                       590,734.00
 $        590,734.00
2000
100
10
01
LIVERPOOL ,S.A DE C.V
 $                       124,083.00

2000
100
10
02
LEVIS,S.A DE C.V
 $                       324,321.00

2000
100
10
03
POLO, S.A. DE C.V.
 $                         34,243.00

2000
100
10
04
HOLLISTER, S.A. DE C..V.
 $                         23,432.00

2000
100
10
05
ABERCROMBIE, S.A. DE C.V
 $                               324.00

2000
100
10
06
AEROPOSTAL, S.A. DE C.V.
 $                               423.00

2000
100
10
07
JEANS, S.A, DE C.V.
 $                           6,884.00

2000
100
10
08
MERCEDES ,S.A DE C.V
 $                         23,245.00

2000
100
10
09
COOPEL ,S.A DE C.V
 $                           5,678.00

2000
100
10
10
CHEDRAUI ,S.A DE C.V
 $                         34,567.00

2000
100
10
11
LOPEZ,S.A DE C.V
 $                           8,967.00

2000
100
10
12
SENSACION S.A DE C.V
 $                           4,567.00

2000
100
20
02
DOCUMENTOS POR PAGAR
 $                       315,830.00
 $        315,830.00
2000
100
20
001
RAUL PEREZ
 $                         34,634.00

2000
100
20
002
MARIA ISALIA JUAREZ
 $                           4,333.00

2000
100
20
003
GONZALO MONDRAGON
 $                         34,567.00

2000
100
20
004
JUAN DIAZ
 $                           4,343.00

2000
100
20
005
AVEL MARTINEZ
 $                       233,610.00

2000
100
20
006
MARILU LOPEZ
 $                           4,343.00

2000
100
30
03
ACREEDORES DIVERSOS
 $                       134,565.41
 $        134,565.41
2000
100
30
001
BANCO AZTECA
 $                       134,565.41

2000
100
30
00001
12354628
 $                       134,565.41

TOTAL PASIVO


2000
200
40

CAPITAL CONTABLE
 $                 12,974,388.00
 $  12,974,388.00
2000
200
40
01
CAPITAL SOCIAL
 $                 12,000,000.00
 $  12,000,000.00
2000
200
40
001
MARILU GUTIERREZ
 $                   2,000,000.00

2000
200
40
002
RUBEN MONDRAGON
 $                   2,000,000.00

2000
200
40
003
SERGIO ESCOBAR
 $                   2,000,000.00

2000
200
40
004
JORGE TOLEDO
 $                   2,000,000.00

2000
200
40
005
ARTURO DOMINGUEZ
 $                   2,000,000.00

2000
200
40
006
JOEL FLORES
 $                   2,000,000.00

3000
100
10
02
CAPITAL CONTRIBUIDO
 $                       974,388.00
 $        974,388.00
3000
100
10
03
APORTACIONES
 $                       940,043.00

3000
100
10
04
DONACIONES
 $                         34,345.00

3000
200
20
05
CAPITAL GANADO
 $                       677,072.00
 $        677,072.00
TOTAL PASIVO MAS CAPITAL CONTABLE

 $  27,666,977.41
3000
200
30
06
RESULTADO DE EJERCICIOS


4000
100
10

RESULTADOS ACREEDORES
 $                 28,234,014.00

4000
100
20
01
VENTAS
 $                   9,221,900.00

4000
100
20
001
VENTAS AL CONTADO
 $                   4,567,895.00

4000
100
20
002
VENTAS A CREDITO
 $                   5,653,365.00

4000
200
30
01
VENTAS NETAS
 $                   8,200,857.00

4000
300
40
01
DESCUENTOS SOBRE COMPRAS
 $                         76,567.00

4000
400
50
01
REVAJAS SOBRE COMPRAS
 $                         34,543.00

4000
500
60
01
PRODUCTOS FINANCIEROS
 $                         43,543.00

4000
600
70
01
OTROS INGRESOS
 $                       435,344.00

5000
100


RESULTADOS DEUDORES
 $                 25,010,918.00

5000
200
10
01
COMPRAS
 $                       433,333.00

5000
200
10
001
COMPRAS DE CONTADO
 $                           4,343.00

5000
200
10
002
COMPRAS A CREDITO
 $                         43,534.00

5000
300
10
01
COMPRAS NETAS
 $                       322,223.00

5000
400
10
01
COSTO DE VENTA
 $                       322,223.00

5000
500
10
01
DEVOLUCIONES SOBRE VENTAS
 $                         33,254.00

5000
500
10
02
REVAJAS SOBRE VENTAS
 $                       987,789.00

5000
600
10
01
GASTOS DE OPERACION
 $                   7,591,885.00

5000
700
10
01
GASTOS DE VENTA
 $                   7,377,899.00

5000
700
10
02
SUELDO DE VENDEDOR
 $                   7,354,354.00

5000
700
10
03
FLETES Y ACARREOS
 $                         23,545.00

5000
800
20
01
GASTOS DE ADMON
 $                       213,986.00

5000
800
20
001
SUELDOS Y SALARIOS
 $                           6,564.00

5000
800
20
002
HONORARIOS DEL CONTADOR
 $                         47,656.00

5000
800
20
003
LUZ
 $                         76,567.00

5000
800
20
004
AGUA
 $                         76,645.00

5000
800
20
005
INTERNET
 $                           6,554.00